FORM 10-QSB
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
(X) QUARTERLY REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
For the quarterly period ended March 31, 2003
OR
() TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
Commission file number: 0-50019
ASPENBIO, INC.
------------------------------------------------------
(Exact name of registrant as specified in its charter)
Colorado 84-1553387
------------------------------ ---------------------------
(State or other jurisdiction of (I.R.S. Identification No.)
Employer
incorporation or organization)
1585 South Perry Street, Castle Rock, Colorado 80104
- ----------------------------------------------- ---------------
(Address of principal executive offices) (Zip Code)
(303) 794-2000
----------------------------------------------------------------
(Registrant's telephone number, including area code)
The number of shares of no par value common stock outstanding as of May 15,
2003, was 9,300,000.
ASPENBIO, INC.
Index
PART 1 - Financial Information
Page
----
Item 1. Condensed Financial Statements - AspenBio, Inc.
Balance Sheet as of March 31, 2003 3
Statements of Operations For the
Three Months Ended March 31, 2003 and 2002 4
Statements of Cash Flows For the Three
Months Ended March 31, 2003 and 2002 5
Notes to Condensed Financial Statements 6
Item 2. Management's Discussion and Analysis of Financial
Condition and Results of Operations 7
Item 3. Controls and Procedures 10
PART II - Other Information
Item 6. Exhibits and Reports on Form 8-K 10
Signatures 11
Certifications 12
PART I - FINANCIAL INFORMATION
AspenBio, Inc.
Balance Sheet
March 31, 2003 (Unaudited)
Assets
Current assets:
Cash $ 261,055
Accounts receivable, net 85,843
Inventories 551,647
Restricted cash 350,000
-----------
Total current assets 1,248,545
-----------
Property and equipment, net 3,575,373
-----------
Other Assets:
Goodwill 387,239
Intangible assets, net 150,527
-----------
Total other assets 537,766
-----------
$ 5,361,684
===========
Liabilities and Shareholders' Equity
Current liabilities:
Accounts payable and accruals $ 213,450
Short-term notes:
Construction loan 3,002,926
Related parties 572,000
Other 168,039
-----------
Total current liabilities 3,956,415
-----------
Other liabilities:
Related party notes payable, non-current 842,256
Deferred revenue 200,000
Other 53,795
-----------
Total liabilities 5,052,466
-----------
Shareholders' equity:
Common stock, no par value,
15,000,000 shares authorized, 9,300,000
shares issued and outstanding 1,555,770
Accumulated deficit (1,246,552)
-----------
Total shareholders' equity 309,218
-----------
$ 5,361,684
===========
See Accompanying Notes to Condensed Financial Statements.
-3-
AspenBio, Inc.
Statements of Operations
Three Months Ended March 31, 2003 and 2002 (Unaudited)
2003 2002
----------- -----------
(Restated)
Sales $ 245,807 $ 109,670
Cost of sales 64,160 22,456
----------- -----------
Gross profit 181,647 87,214
----------- -----------
Operating expenses:
Selling, general and administrative 178,709 142,616
Research and development 58,315 138,546
----------- -----------
Total operating expenses 237,024 281,162
----------- -----------
Operating loss (55,377) (193,948)
Interest expense 39,560 14,065
Expenses incurred with registration statement -- 89,428
----------- -----------
Loss before income taxes (94,937) (297,441)
Income tax benefit -- 5,298
----------- -----------
Net loss $ (94,937) $ (292,143)
=========== ===========
Basic and diluted net
loss per share $ (.01) $ (.03)
=========== ===========
Basic and diluted weighted
average shares outstanding 9,300,000 8,905,556
=========== ===========
See Accompanying Notes to Condensed Financial Statements.
-4-
AspenBio, Inc.
Statements of Cash Flows
Three Months Ended March 31, 2003 and 2002 (Unaudited)
2003 2002
--------- ---------
(Restated)
Cash flows from operating activities:
Net loss $ (94,937) $(292,143)
Adjustments to reconcile net loss to
net cash provided by (used in) operating activities:
Depreciation and amortization 63,849 11,486
Amortization of deferred consulting cost -- 32,880
Amortization of discount on note payable 8,000 --
(Increase) decrease in:
Accounts receivable 8,594 162,755
Inventories (40,188) (84,028)
Prepaid expenses and other assets 7,543 (6,201)
Increase (decrease) in:
Accounts payable and accruals (35,662) 3,488
Deferred revenue 200,000 --
Accrued income taxes -- (11,000)
--------- ---------
Net cash provided by (used in)
operating activities 117,199 (182,763)
--------- ---------
Cash flows from investing activities:
Purchases of property and equipment (38,242) --
Purchases of intangible assets (6,707) (26,729)
--------- ---------
Net cash used in investing activities (44,949) (26,729)
--------- ---------
Cash flows from financing activities:
Proceeds from issuing common stock -- 300,000
Proceeds from issuing notes payable 100,000 --
Repayment of debt (42,975) (216,908)
--------- ---------
Net cash provided by financing activities 57,025 83,092
--------- ---------
Net increase (decrease) in cash 129,275 (126,400)
Cash at beginning of period 131,780 423,765
--------- ---------
Cash at end of the period $ 261,055 $ 297,365
========= =========
Supplemental disclosure of cash flow information:
Cash paid during the period for
Interest $ 3,600 $ 14,065
Income taxes $ -- $ 6,200
Schedule of non-cash investing and financing activities:
Building improvements financed by construction loan $ 406,179 $ --
See Accompanying Notes to Condensed Financial Statements.
-5-
AspenBio, Inc.
Notes to Condensed Financial Statements
(Unaudited)
INTERIM FINANCIAL STATEMENTS
The accompanying financial statements of AspenBio, Inc. (the "Company" or
"AspenBio") have been prepared in accordance with the instructions to quarterly
reports on Form 10-Q. In the opinion of Management, all adjustments (which
include only normal recurring adjustments) necessary to present fairly the
financial position, results of operations and changes in financial position at
March 31, 2003, and for all periods presented have been made. Certain
information and footnote data necessary for fair presentation of financial
position and results of operations in conformity with accounting principles
generally accepted in the United States of America have been condensed or
omitted. It is therefore suggested that these financial statements be read in
conjunction with the summary of significant accounting policies and notes to
financial statements included in the Company's Annual Report on Form 10-KSB. The
results of operations for the period ended March 31, 2003 are not necessarily an
indication of operating results for the full year.
Note 1 - Global Development and Distribution Agreement
In March 2003, the Company entered into a global development and distribution
agreement with an outside third-party. The agreement provides the third party
with exclusive rights to market and distribute the Company's new, patent-pending
diagnostic blood test. The test is designed to be used approximately 18 days
after insemination to determine the early pregnancy status of dairy and beef
cattle. AspenBio is currently in the final phase of product development and
securing manufacturing capabilities, and, expects to complete in July 2003, a
large-scale field trial to validate the accuracy and reliability of the
pregnancy test in U.S. dairy herds, which has recently been started. Upon
execution of the agreement the Company received $200,000, which has been
recorded as deferred revenue as of March 31, 2003. Pursuant to the agreement, if
the Company terminates the agreement within three years from the launch date
monies paid by the third party must be refunded on a pro-rata basis, under the
provisions specified in the agreement.
Note 2 - Inventories
As of March 31, 2003 total inventories consist of $352,422 in finished goods,
$5,850 in goods in process and $193,375 in raw materials.
Note 3 - Property and Equipment
Property and equipment consist of the following:
Land $ 653,400
Land improvements 454,108
Building 2,286,873
Equipment 396,110
----------
3,790,491
Less accumulated depreciation
and amortization 215,118
----------
Property and equipment, net $3,575,373
==========
-6-
During the three months ended March 31, 2003, AspenBio completed the
construction of its own building and relocated to it, moving out of its prior
leased space, which had been occupied on a month-to-month basis.
Note 4 - Debt Agreements
In February 2003, the Company entered into a one-year $250,000 revolving line of
credit agreement with a bank, bearing interest at the New York prime rate plus
1% (with an interest rate floor of 6.5%). The line of credit is collateralized
by the assets of the Company and guaranteed by the president of the Company. The
balance at March 31, 2003 is $100,000.
Note 5 - Restatement
During 2002, following an evaluation of its finished goods inventory, the
Company made a determination that labor and overhead had been excluded from the
price of finished goods in prior periods. The Company determined that in
connection with the August 2000 acquisition of Vitro Diagnostics, Inc., the
acquired inventory was understated by $194,883, and that goodwill was overstated
by an equal amount. In addition, the Company became aware of certain inventory
items that had been valued incorrectly as of December 31, 2001 and determined
that these inventory items were overstated by approximately $47,500. The Company
determined that the effect of the inventory change was not material for the
three months ended March 31, 2002. Also in 2001, the Company granted warrants
for consulting services performed during the period through March 2002. The
amortization of these warrants totaling $32,880 has been recorded in the three
months ended March 31, 2002. Previously deferred registration offering costs of
$89,428, were also charged to expense for the three months ended March 31, 2002.
As a result of the above items, the Company has restated its previously issued
financial statements for the three months ended March 31, 2002, resulting in an
increase in the net loss and basic and diluted net loss per common share
outstanding of $122,308 and $.02, respectively.
ITEM 2.
ASPENBIO, INC.
MANAGEMENT'S DISCUSSION AND ANALYSIS OF
FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Results of Operations
Sales for the three months ended March 31, 2003 totaled $246,000, which is a
$136,000 or 124% increase from the three months ended March 31, 2002. The
increase in sales is primarily attributable to expanded shipments to our two
largest customers, BioRad and Golden West Biologics. It is not unusual for the
orders from these customers to vary by quarter depending upon their production
needs. However, we cannot currently predict future sales volumes that could be
expected from these or other customers.
Costs of sales for the three months ended 2003 totaled $64,000, a $42,000 or
186% increase as compared to the 2002 period. The change in cost of sales
resulted from the higher sales levels. Gross profit percentage decreased to 74%
in the three months ended March 31, 2003, as compared to 80% in the 2002 period.
The reduction is primarily attributable to the higher cost levels in connection
with operating out of our new facility.
Selling, general and administrative expenses in the three months ended March 31,
2003, totaled $179,000, which is a $36,000 or 25% increase as compared to the
2002 period. The increase was primarily attributed to higher costs of our new
facility combined with the higher expenses of being a public company.
Research and development expenses in the 2003 period totaled $58,000, which is
an $80,000 or 58% decrease as compared to the 2002 period. The decrease results
primarily from higher expenses incurred in the 2002 period on the development of
the bovine pregnancy tests. Depending upon available cash, we expect research
and development expenses to increase for the balance of 2003.
-7-
Interest expense for the three months ended March 31, 2003, increased by $25,000
or 181% as compared to the 2002 period. The increase was primarily due to higher
debt levels to fund the new facility and working capital needs.
No income tax benefit was recorded on the loss for the three-month period ended
March 31, 2003, as management of the Company was unable to determine that it was
more likely than not that such benefit would be realized.
Liquidity and Capital Resources
The Company reported a net loss of $95,000 during the three months ended March
31, 2003. At March 31, 2003, the Company has a working capital deficit of
$2,708,000. Management believes that the Company's on-going and long-term cash
availability is sufficient to support operations for the next 12 months.
Management's plans include continuing to fulfill the requirements under the
global development and distribution agreement signed in March 2003, to
accomplish the milestones and successful completion of the bovine pregnancy test
to receive additional development payments of up to $1,700,000 and generate
increased product sales, finalize negotiations and close a mortgage with a bank
to convert the construction loan into a long term loan and continuing to pursue
private or public stock sales to generate additional capital. The Company is
currently in the process of converting the construction loan into a permanent
mortgage and currently anticipates being in a position to consummate that
transaction during the second quarter of the Company's current fiscal year.
Capital expenditures, primarily for production, laboratory and facility
improvement costs for the remainder of the fiscal year ending December 31, 2003,
are anticipated to total approximately $75,000 to $100,000. It is expected that
funding for the capital additions will be provided out of the recently signed
line of credit facility with a portion funded out of working capital.
AspenBio anticipates that spending for research and development for the fiscal
year ending December 31, 2003, will increase from the current rate for the
remainder of the fiscal year, but will total less than the amount incurred for
2002.
During February 2003, the Company secured a $250,000 line of credit and as of
March 31, 2003, there was $100,000 outstanding under the line of credit.
The Company reached an agreement with a stockholder to extend the due date of an
$80,000 note originally due in April 2003 until April 2004. A $500,000
convertible note payable to a stockholder is scheduled to mature in July 2003
and the parties are currently in discussions concerning possible alternatives
regarding that debt, which include a conversion of the debt, an extension of the
debt, repayment of the debt, or a possible combination of these alternatives.
Out of the proceeds of the $500,000 note, $350,000 was used as restricted cash
to help secure the building construction loan. Upon the refinancing of the
construction loan, the $350,000 cash balance would be available to either apply
to repay the note, or as working capital, should the holder elect to convert the
note to common stock.
Operating Activities
Net cash generated from operating activities was $117,000 during the three
months ended March 31, 2003. During March 2003, cash of $200,000 was received
upon the execution of the global development and distribution agreement. Cash
was consumed by the loss of $95,000, offset by $64,000 in depreciation and cash
expended of $40,000 to increase inventories and $36,000 to reduce accounts
payable.
Net cash outflows from operating activities consumed $183,000 during the three
months ended March 31, 2002. Cash was consumed by the loss of $286,000, offset
by $44,000 in depreciation and amortization expenses and cash expended of
$84,000 to increase inventories. Operating cash flow benefited from a $163,000
reduction in accounts receivable during the 2002 period due to lower sales
levels. Expenditures associated with the development of the bovine pregnancy
test also increased the rate of cash outflow.
-8-
Investing Activities
Net cash outflows from investing activities consumed $45,000 during the first
quarter of 2003. The outflow was primarily attributable to purchases of property
and equipment.
Net cash outflows from investing activities consumed $27,000 during the first
quarter of 2002. The outflow was entirely attributed to payments for licenses.
Financing Activities
Net cash generated from financing activities was $57,000 during the first
quarter of 2003. The Company drew $100,000 under the new line of credit to pay
accounts payable. The construction loan was increased by $406,000.
Net cash generated from financing activities was $83,000 during the first
quarter of 2002. During the period, the Company received $300,000 in connection
with the issuance of common stock and we paid $185,000 to reduce stockholder
debt and $32,000 to reduce the amount owed on our previous line of credit.
Recent Accounting Pronouncements
Accounting for Guarantees - In December 2002, FASB Interpretation 45,Guarantor's
Accounting and Disclosure Requirements for Guarantees, Including Indirect
Guarantees of Indebtedness of Others (FIN 45) was issued. FIN 45 requires a
guarantor entity, at the inception of a guarantee covered by the measurement
provisions of the interpretation, to record a liability for the fair value of
the obligation undertaken in issuing the guarantee. The Company previously did
not record a liability when guaranteeing obligations. Interpretation 45 applies
prospectively to guarantees the Company issues or modifies subsequent to
December 31, 2002. The Company has historically not issued guarantees and
therefore FIN 45 will not have a material effect on its 2003 financial
condition or results of operations.
Variable Interest Entities - In January 2003, the FASB issued FASB
Interpretation No. 46 (FIN 46), Consolidation of Variable Interest Entities. FIN
46 clarifies the application of Accounting Research Bulletin No. 51,
Consolidated Financial Statements, for certain entities which do not have
sufficient equity at risk for the entity to finance its activities without
additional subordinated financial support from other parties or in which equity
investors do not have the characteristics of a controlling financial interest
("variable interest entities"). Variable interest entities will be required to
be consolidated by their primary beneficiary. The primary beneficiary of a
variable interest entity is determined to be the party that absorbs a majority
of the entity's expected losses, receives a majority of its expected returns, or
both, as a result of holding variable interests, which are ownership,
contractual, or other pecuniary interests in an entity. FIN 46 applies
immediately to variable interest entities created after January 31, 2003, and to
variable interest entities in which an enterprise obtains an interest after that
date. It applies in the first fiscal year or interim period beginning after June
15, 2003, to variable interest entities in which an enterprise holds a variable
interest that it acquired before February 1, 2003. FIN 46 applies to public
enterprises as of the beginning of the applicable interim or annual period. The
Company is in the process of determining what impact, if any, the adoption of
the provisions of FIN 46 will have upon its financial condition or results of
operations.
Derivative Instruments and Hedging Activities - In April 2003, the FASB issued
Statement of Financial Accounting Standards No. 149 ("SFAS 149"), "Amendment of
Statement 133 on Derivative Instruments and Hedging Activities," which amends
and clarifies financial accounting and reporting for derivative instruments,
including certain derivative instruments embedded in other contracts. SFAS 149
will be effective for contracts entered into or modified after June 30, 2003 and
for hedging relationships designated after June 30, 2003. The provisions of SFAS
149 are to be applied prospectively. The Company does not anticipate the
adoption of SFAS No. 149 will have a material impact on the Company's financial
condition or results of operations.
-9-
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION AND STATEMENTS
Certain statements in Management's Discussion and Analysis of Results of
Operations and Financial Condition and other portions of this report are
forward-looking statements within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended, and are subject to the safe harbor created
thereby. These statements relate to future events or the Company's future
financial performance and involve known and unknown risks, uncertainties and
other factors that may cause the actual results, levels of activity, performance
or achievements of the Company or its industry to be materially different from
those expressed or implied by any forward-looking statements. In some cases,
forward-looking statements can be identified by terminology such as "may,"
"will," "could," "would," "should," "expect," "plan," "anticipate," "intend,"
"believe," "estimate," "predict," "potential" or other comparable terminology.
Please see the "Cautionary Note Regarding Forward-Looking Statements" in the
Company's Form 10-KSB for the year ended December 31, 2002 for a discussion of
certain important factors that relate to forward-looking statements contained in
this report. Although the Company believes that the expectations reflected in
these forward-looking statements are reasonable, it can give no assurance that
such expectations will prove to be correct. Unless otherwise required by
applicable securities laws, the Company disclaims any intention or obligation to
update or revise any forward-looking statements, whether as a result of new
information, future events or otherwise.
Item 3. Controls and Procedures
(a) Evaluation of Disclosure Controls and Procedures
The Company's Chief Executive Officer and Chief Financial Officer have
reviewed and evaluated the effectiveness of the Company's disclosure controls
and procedures (as defined in the Securities Exchange Act of 1934 Rules
13a-14(c) and 15d-14(c)) as of a date within 90 days of the filing date of this
quarterly report on Form 10-Q (the "Evaluation Date"). Based on that review and
evaluation, the Chief Executive Officer and Chief Financial Officer have
concluded that, as of the Evaluation Date, the Company's disclosure controls and
procedures were adequate and effective to ensure that material information
relating to the Company and its consolidated subsidiaries would be made known to
them by others within those entities in a timely manner, particularly during the
period in which this quarterly report on Form 10-Q was being prepared, and that
no changes are required at this time.
(b) Changes in Internal Controls
There were no significant changes in the Company's internal controls or in
other factors that could significantly affect the Company's internal controls
subsequent to the Evaluation Date, or any significant deficiencies or material
weaknesses in such internal controls requiring corrective actions. As a result,
no corrective actions were taken.
PART II OTHER INFORMATION
Item 6. Exhibits and Reports on Form 8-K
(a) Exhibit 99.1 is furnished.
(b) Form 8-K
(b) The following Form 8-K reports were filed:
On January 10, 2003, the Company filed an 8-K/A for a change in the
Company's certifying accountant.
On January 27, 2003, the Company filed an 8-K making available a
corporate overview and highlights.
On March 10, 2003, the Company filed an 8-K for a news release
covering preliminary 2002 results.
On April 7, 2003, the Company filed an 8-K for a press release
covering a distribution agreement entered into with Merial Limited.
-10-
SIGNATURES
In accordance with the requirements of the Securities Exchange Act of 1934, the
registrant caused this Report to be signed on its behalf by the undersigned,
thereunto duly authorized, on May 20, 2003.
AspenBio, Inc.
(Company)
By: /s/ Roger Hurst
---------------------------
Roger Hurst, President,
Chief Executive Officer
and Chief Financial Officer
-11-
CERTIFICATION
I, Roger D. Hurst, Chief Executive Officer and Chief Financial Officer,
certify that:
1. I have reviewed this quarterly report on Form 10-QSB of AspenBio, Inc.
2. Based on my knowledge, this quarterly report does not contain any untrue
statement of a material fact or omit to state a material fact necessary to make
the statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this quarterly
report;
3. Based on my knowledge, the financial statements, and other financial
information included in this quarterly report, fairly present in all material
respects the financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this quarterly report;
4. The registrant's other certifying officers and I are responsible for
establishing and maintaining disclosure controls and procedures (as defined in
Exchange Act Rules 13a-14 and 15d-14) for the registrant and we have;
a) designed such disclosure controls and procedures to ensure that
material information relating to the registrant, including its consolidated
subsidiaries, is made known to us by others within those entities,
particularly during the period in which this quarterly report is being
prepared;
b) evaluated the effectiveness of the registrant's disclosure controls
and procedures as of a date within 90 days prior to the filing date of this
quarterly report (the "Evaluation Date"); and
c) presented in this quarterly report our conclusions about the
effectiveness of the disclosure controls and procedures based on our
evaluation as of the Evaluation Date;
5. The registrant's other certifying officers and I have disclosed, based
on our most recent evaluation, to the registrant's auditors and the audit
committee of registrant's board of directors (or persons performing the
equivalent functions);
a) all significant deficiencies in the design or operation of internal
controls which could adversely affect the registrant's ability to record,
process, summarize and report financial data and have identified for the
registrant's auditors any material weaknesses in internal controls; and
b) any fraud, whether or not material, that involves management or
other employees who have a significant role in the Company's internal
controls; and
6. The registrant's other certifying officers and I have indicated in this
quarterly report whether or not there were significant changes in internal
controls or in other factors that could significantly affect internal controls
subsequent to the date of our most recent evaluation, including any corrective
actions with regard to significant deficiencies and material weaknesses.
Date: May 20, 2003 By: /s/ Roger D. Hurst
---------------------------
Roger D. Hurst,
Chief Executive Officer and
Chief Financial Officer
-12-